Annual Revenue Structure
Revenue per year€62,500
Contribution per year€25,000
SG&A per year€6,250
Gross margin40.0 %
Costs Development Phase · One-time
Total investment€50,000
Additional Complexity Costs (not NRE)
Results
Net present value (NPV)
-€7,078
ROI (total)
7.5 %
Payback period
never
Net per revenue year
€10,750
A positive NPV means the case pays off over the investment horizon, discounted at the given rate.